ࡱ> 58  !"#$%&'()*+,-./012347Root Entry FO@w6WorkbookeSummaryInformation(DocumentSummaryInformation8 \p鶹ӰԺ Ba==XYx<"8X@"1Calibri1Calibri1Calibri1Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                                       ff + ) , *     P  P        `            a>      (    ,   ,`  #  ,a@   ,`   , ! ! !  , (   !< ! !<a@  ||Q!}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-} 00\);_(*}-} 00\);_(*}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}+ 00\);_(*}-}, 00\);_(*}-}- 00\);_(*}-}. 00\);_(*}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)    }A}6 }00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }}8 00\);_(*;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}-}: 00\);_(*}-}; 00\);_(*}U}< 00\);_(*;_(@_)  }-}= 00\);_(*}-}> 00\);_(*}-}? 00\);_(*}-}@ 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}C 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}F 00\);_(*}-}G 00\);_(*}-}H 00\);_(*}-}I 00\);_(*}-}J 00\);_(*}-}K 00\);_(*}-}L 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}O 00\);_(*}-}P 00\);_(* 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`7Sheet1bSheet2ddSheet3 ICE Acct. ExpendituresRevenuesBalanceFoundation/ICE Acct.Film Festival Acct.Beginning Cash BalanceTotalYear End ExpensesFilms for Library (estimated)Shipping Argentum (estimated) Grand Total Potential Grant RevenueTour West (Joshua Kane)#Nevada Arts Council - Film FestivalNevada Arts Council - Argentum5Nevada Arts Council - Joshua Kane/Raven About ReadingBeginning Cash from FY '10Total FY '11 (without grants)Total Grants PendingProjected FY '11 RevenueProjected FY '11 Expenses Film Festival 2011-Raven About Reading (Joshua Kane fee + hotel)Argentum (printing)3Joni Morris (publicity, hotel, 1 meal for 5 people)/Ririe Woodbury Dance Company (hotel, publicity)&Raven About Reading (program expenses)"z3 34h5rccB  "iWavb  dMbP?_*+%;63&C&"-,Bold"&12ICE Committee Financial Update 5/4/10&ffffff?'ffffff?(?)?MHP Officejet Pro 8500 A909g Se0C odLetterDINU"D*)SMTJHP Officejet Pro 8500 A909g SeriesInputBinFORMSOURCERESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITResolution600dpiColorModeColor24MediaTypePLAINHPSimplifiedUITrueIUPH3/KCj}(!XXNNP,XC:\Program Files\Microsoft Office\Office12\EXCEL.EXExx]KlE,n$mA AyVԉD#R)AU!RBS $gz,7ı8pJ"T W(R^ƩH~?;3;;7:" Hj=:lTu:t~V#@@[H`ِHO'gXA[=iv$bvZ`#ǫD'!$aQ"\o?V`Mr7F\ߥci:ux`uBr!w9QC'V \ڧoffֱ`& Q#a;g`7`,eM'>l#Q2,Λցss-5/=m8=խ:dd;53e۾,ɰ°²;5,Fx'*s: L_*E,O+a/l3Q>/+w9Id 9VJq)71WDas~(x8,8)등Cf锭\N?tqX3{6qiFTe ) 3(>D! 0 dP|C@ԄC¨ jOa&LQ 5 @M nMbP 5 IM nMaP 5 5&QFMx@M MH3(>D! p ~gɏf&L^$A!q)[ 3*F޶FZ봯׾A]R5>훴{=7ߢߧԦǴ'-ʱǘ8ܰ麬6%߲buӳƿ9#ȡ$G9ձ6<"!7Lז6r#:dC aas"VcsC=[߫Ӆ8މ8dzڴ7ľ-?Bڅ8!< 9Ԁ+? TO 8ɡ$7qE(Q^g|'v\>X17~[z`E8DސC"65Q{ȡ*C=Eg򉢵.㙾Zʳ,#v}9D֐CoCTrAdž9T'ߧ6ݺ>u/j P5 繎ڰH*Q!^\/;j"d333333?333333?&<3U} I6?} I?}  ?} $?} $ ?} $ ?";@;;;J J;;; J  J ; ; ;J J;;;;;;;J J;;;;;@J J @ @ @ @ ?AAA@A!A'AHz:@DDD ?Ad@A@A@'AW@DDD ?B@B@B'BDDD D#E\@  %e#E@  %#E\(I@  %#Ep= @ % IGGGG J ~ K@Z@ GGG J ~ KI@ GGGJ#B`c@ %g GGG D ! F\&@  DD F@ D F\(I@D' Fp= @D D D  JKGGG > AAAA ? AAA7(# Ap= @ % n ? BB@B# B@ % i D~ C#C@  % #Cp= @ % #F)\EJ@ % DKKKG HKKKG I~ N@ NNN I~ N@ NNN I~ N@ NNN I~ N@@ NNN I~ N@@ NNN I~ N@@ NNN D#P@ %o NNNIOOOO > AAAA ? A~ A@ AA ?A~ A @ AA ?A~ A@ AA LA~ BL@ AA DM#E@ %y AAAAAAD l8UUU ,,A QQ ,,,,,,E 4444M ;!; AAAA!AAAAL>@ABggD  c  dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U>@ggD  ve  dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U>@ggD  Oh+'0HP\h 鶹ӰԺ鶹ӰԺMicrosoft Excel@l,w@@i@w՜.+,0 PXt | 鶹ӰԺ Sheet1Sheet2Sheet3  Worksheets F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r